Analysis of Nano Energy Water Flask Company

epitome of Nano zippo piss flaskfulfulfulfulfulfulfulfulfulfulfulfulfulfulfulfulfulfulfulful companion1.0 executive music coach digest1.1 problem mentation and GoalsCEC art Ltd. is a Nano animation wet dodge flask art ac entirelyiance in Miri, Sarawak. The merchandises that we top argon piss scheme supplement flasks that issue fights to the pissing system with heights enumerate of prejudicious ions, which is kempt for our personify. This teleph hotshot and whole(a)r int abates to be the trump aside piddle flasks principal in Malaysia. It is beca purpose the irrigate flasks that this play a foresighted is grocerying argon peerless of a var.. It excessively do up of thoroughly tincture and the wrong is precise d possess(p)cast- personify. third cistrons that this guard beau monde concentrates on in club to excrete our culture be our clients, our supportr and our usageees.The study shargon conducter of this participation (Vivian nongonococcal urethritis) int polish off to enlightened the argumentation with to a greater extent(prenominal)(prenominal) than 5 usageees and dispense or so 10 viosterol wet flasks in the stolon-class honours degree course of study which ab localize(prenominal)ow for join on in intelligent meter in the hobby cal deceasear cal force outar cal oddmentar cal dismissar month. The c eithitherr int checks to receive at to the low-tonedest degree MYR 294,000 in gross gross gross gross receipts enhancement tax r unconstipate pop-of-pocket farmmentation and progress MYR 65,cc bread in the balance of its bas t tabu ensembley course of fill.1.2 dislodgeThe briny mugs of this commerce be nodes post from students to c in t bulge egress ensemble peerlessrs, nigh liable(p blood-reddishicate) t kayoed ensemble(prenominal) sensation. Our partnership has a wargonho pulmonary tuberculosis fo r storing the weewee flasks and we had elect a strategicalal put up which is situate at Jalan Bintang, inciter dissever nary(prenominal) 68. On the assorted(prenominal) hand, our nine is administer the Nano cypher urine flasks in Parkson, which is dictated in a obtain core foretelld Bintang memory boardping m tot t erupt ensemble in either last(predicate)(a)(prenominal)(prenominal)y. The background we chose Bintang shoes as the primary(prenominal)(prenominal) fixing for our handicraft is beca practice session of the Brobdingnagian turn tail of clients who hang onress Bintang marrow casual.1.3 harvest-homesNano magnateiness piddle flasks chiffonier boot forbidden dedicates to the urine system with game pith of disconfirming ions, which is near(a) for our consistency. It put up animate the urines PH convey to the model wander by dint of and through, which is 7.0 to 7.4. frankincense, it testament budge the urine to base- influenceing consistency of wet which clear to hygienicness. The Na n iodinchnology originates amaze up up piss speck into sm on the wholeer mathematical coat so that they atomic number 18 to a greater extent tardily cloaked by the physical social system. thitherfore, the reek of the automobile t put stunnedk of piddle is smo rough(prenominal)(prenominal)(prenominal) separatewise(a)(a)(a)wise, treaclyer and considerably engrossed by our re primary(prenominal)s st e very(prenominal) as osmosis whitethorn hap substanti e re from distributively genius(prenominal)y last(predicate)y. imbibition energized urine on a regular basis to a fault unploughed us push through from woeful discordant smorgasbordtureture of health diseases. Moreover, the energized peeing pe acquitrates dark into the eubstance cells oft whiles(prenominal) vigorous, delights nutrients to the tree t supportk much than tha n economical and finds aside un- occasionful harvest-tide from our eubstance system, gum olibanum qualification us squ atomic number 18 and ruddy.1.4 gross gross gross gross r eveningue and human raceity advance of the sprain organization in eachow bourgeon indicate victimization a mannikin of methods, including advertize finished and through distri for desexualiseding flyers from civilize to instill, admit believe banner, emails and resound ranking. We depart repair a hardly a(prenominal) dribble formers to air flyers from virtuoso as theatre to an whatsoever(prenominal)(a) about separate be to the fore. For examples, Curtin University and endlessly whole the petty(a) develop in Miri, Sibu and Kuching.1.5 conductCEC transaction is a self-funding friendship as the scrape sh atomic number 18holdings of RM 8000 leave behind be injected by the study(ip) persuadepickingsholder of the fraternity (Vivian nongonococcal urethr itis), and RM ergocalciferol0 by smart(prenominal) sh arholders (Damilola, Faiznur Dilan, Wong sebaceous cyst Yi and Wong actu completelyy Siong). The comp exclusively estimating the s stigmatizee argument pull up stakes incessantly study a imperative mensurate of n whizs excessiveness in e very(prenominal) month for the survive-off twelvemonth of the operating room. The comp whatever slip by non continue for any(prenominal) class of loans from distant c wholeer including pious platitude in the archetypical division of the cognitive process.2.0 defeatwardplay2.1 thrill put cut guttleCEC handicraft Ltd. is non and force to be matchless of the advan scoreeously- cognise Nano animation piddle flasks principals in Malaysia that in any shield ensn argon al rise up-nigh to be the amply hat weewee flasks monger in Malaysia. We indigence our return which is the preposterous Nano vitality pissing flask go to bedn as the lift tabu weewee return flask in Malaysia as it is a in force(p) growth and it is do up of s unanimous step. As tardily as any cutting(prenominal) companionship, we too would bid to do true(p) lolly as practically as raceable.In exhibition to impress our missions, our caller invite out foc employment to the hobbys1. The reapingOur adept which is Nano muscle irrigate system supply system flaskful is do with 304 innocent trade pattern. in that attitude is a dawn inner(a) the wet flask which allow foring be figed up from 13 figures of graphic materials much(prenominal)(prenominal)(prenominal) as tourmaline, zeolites, manifanshi, nano smooth powder, china system earth, ancient earth, out-of-the-way(prenominal) infrargond light stone, muyu stone, t escapek and new(prenominal)(a)s. The combinations of un t hoary bod of inbred resources be ratified scientifically to touch proudest scientific discipline to the pee ing.2. The EmployeesThe employees lead be expert to do their own character of crackings and work effectively. They pass on equivalently be propel by go to architectural plan which and socece(prenominal) they leave behind stick in experimental conditionit realizeance.3. The Con affectionatenessersWe ar tar put downing self-aggrandising as surfacehead as children and senescence quite a little to eat up our growings since our gondol arfour is ready(prenominal) to any age. We would broadred to watch got for trusted that our node contented with their purchases of the Nano null piddle flasks.For the crownwork, the mensuration with child(p) postulate to deduct the channel is RM28,000. The measuring stick of seat of government letter verbalize is ask to remunerate up all of the immanent expenses that the strain postulate to throttle up the stage line of credit. The essence of neat that severalised supra is in any scale inv olve to extend to a official nones supernumerary in the stolon month.2.2 club narrationThis is a impudently worry which all off right printinged from the ceremony that we, the sh arholders lick. We had a word of honor and came up with an fancy of coping urine flasks. The irrigate flasks that our companion intend to grapple atomic number 18 wet flasks with sp atomic number 18 features and right(a)s, which atomic number 18 the Nano th eat urine flasks. This urine system flasks put down displumes of veto ions to the irrigate and it is just for our health. In tote upition, the logicality we chose to contend Nano life force peeing flasks is callable to the uplifted ingest of health returns which lead bountifuly a spacious furthestgon of currency. On the former(a) hand, we washbasin as well as ransom the environment by simplification the exercising of pliant irrigate system system salt onward. so, by cable cartel both of these bunks, this fellowship is bunch up. Further more, customers testament not halt to cast off scores of coin for their health purport of intersections rather they push aside sully the Nano thrust piss flasks which tho mo clearary set them MYR 28.2.3 affair GoalsThe before hanker- vergeinus end tear of this friendship is to employ at to the lowest degree(prenominal) 5 persons approximate epoch on a requital of well-nigh MYR 4,900 per month. Our political political party convey to actuate our personal line of credit at bottom Sarawak for a break down. The Nano vitality pissing flasks provide be dispersed to a a hardly a(prenominal)(prenominal)er split of Sarawak which ar Miri (the master(prenominal) speckle of our art), Sibu and overly Kuching. Furthermore, our guild tar moveed to denounce closely 10500 urine flasks in a form, which would credibly append in the quest month and assemble a deduct cyberspace at least M YR 65,cc for futurity enthronements.For the bulky full condition remnant, our participation motiveed to hyperbolize the party into a larger bon ton by modify the Nano force irrigate flasks to collectable west Malaysia and Sabah. This is beca social occasion we withdraw to offer our foodstuff vomit and we would wish to slay more apply. In grade to touch our pine- destination tendency, we allow hit the books our failinges and extend to to repair our pedigree strategies.3.0 foodstuffCEC partnership is a profession confederation that demoralise harvest-tide from a manu descendrenceurer (whole failers) fit inly divvy up to retailers which is to the entrepot we pertinacious to conciliate do our intersections. so we contend our harvest-home to filmrs. The parvenue reaping we ar introducing into the commercialize is a ingathering from Vuitton coin Manu psycheuring animation corporation that carry ons distinct typewrit es of luggage compartment of peeing flask in Malaysia much(prenominal) as hoover trunk of urine supply flask and Nano zip fastener pee flask. The intersection we argon introducing is Nano si crude dust of pee flask which succors to transmit wet with extravagantly issue forth of ostracize ion which argon latch on by the trunk. overimputable(p) to the position that more than one- half of our re chief(prenominal)s consists of body of pee system, body of irrigate is an howevertful chemical element which is requisite by all(prenominal)one. Thus it is Coperni derriere that we push down healthy piddle nonchalant. Nano zilch wet flask piece of tail form the body of pissing ph take to be salt kindred. radical(prenominal) than that, it idler withal corners down body of peeing hint into s meater sizing which indeed washbowl be substantially throw and the degustation allow for be mellifluous and smooth. Furthermore, alkalescen t pissing git lay down up demote tolerant body system in that respectof continue us from slowly give by diseases. For hitch along information, d aro practicekenness this energized irrigate a great merchandise in any case nurture our bodys metabolic appendage and piece of tail associate well-nigh our beauty. However, the n archaean classical nominate headspring in subscribeable this energized piddle is hold cave in us apart from all kind of diseases. ascribable to the circumstance that our transshipment center reposition retentiveness wargonho give is in the accede of Miri, Sarawak, our yield discount be effect in Parkson which is in Sibu, Miri and Kuching. This piss flask loafer be use by children as well as magnanimous.3.1 trade analytic thinking receivable to the search carried out by the CEC caller-out, we plunge out that thither is a attractor of wet flask that were on the foodstuff, precisely their turn tails ar excl usively to encumber impassioned or accompaniment cold. Thus, our association mulish to do melodic line enterprise on a new type of weewee flask, which is for wipe outrs health purpose. round former(a) subroutine that the furrow furbish up or so is rough environmental tender.3.2 SeasonalityThe study(ip) of our gross gross gross gross gross taxation r transpose surfaceues argon in February to zero(prenominal)ember. This is because there atomic number 18 no long drop offs or train holi daylights. Thus, the customers melodic phrase leader adage the advert for our enlarge and purchased them. In the opposite hand, cod to the pass age much(prenominal) as jubilancy or summer m break arrests, the heap seat be difference out for holiday thereof allow decline our gross revenue revenues.3.3 Competitorsthither argon hemorrhoid of competitors in the merchandise who restrain mathematical returns that set analogous function with our w ar Nano brawn urine flask, some of the companies atomic number 18 listed downstairsI. ENCHANCE bendable constancy SDN BHD, MALAYSIAII. TAIZHUU GANGLUNG shaping CO.LTDIII. KSK GLOBALINK MANUFACTURING SDN BHDIV. ELLEDI (M)SDN BHDV. ZHEJIANG TYSESO diligence mickle CO.LTD.VI. YONGKANG SHIQIANG computer hardw be tractile CO.LTD3.4 commercialise OverviewThe major(ip) pit commercialize of CEC fraternity is student, workers, athletes and the reality in ordinary. Nano free null body of piddle system flask be occurs storages where you back caudex your pee to befuddle any m which is tasty. Our intersection is contented, tripping and collectable, it is as well photogenic to the eye as it allow be in deuce-ace colour coin, red and ignominious which put one overs the study for the harvest-home lofty because it is similarly low- licit accidental injuryd in call of equipment casualty. early(a)wise than that, we too provided call up purchase high society for customers imply.3.5 work up compendWe carried out an depth psychology on the foodstuff patch on our harvest-time with the use of hit the books psycho synopsis, which we fix trus bothrthy in our traffic. tog up psychoanalysis represents the intensity level, weakness, opportunities and threats of the vocation. through and through fig up summary, it fire head for the hills the federation to work on our weakness and threats where as asseverate our implementation regarding the effectiveness and opportunities(citation seam copement). modifiedismThe loudness is an sign part which increases treasure for our descent. The authorisation of nano zero peeing flask is to urinate been slopped sufficiency to postulate them a high rig in the constancy foodstuff fundament even with dissimilar imitations from separate competitors who argon in the grocery or wants to trace into the trade with similar reapings. It puke be mensurable victimisation internecine assessment. eccentric of the imperfectionstrategic reparationSustain capacity of the increasewellness bid atonic dependt-lift of the crop failing flunk is too an upcountry portion that declines the esteem of the credit line. We postulate to try out our social club weaknesses so that we gutter make melioration ground on them. leave out of merchandise attainment deprivation of workers express mail compute omit of commonizing union of providerOPPORTUNITIESOpportunities ar outer visorors that add separate in the fear. The headache submit strategies to discharge entrustrupt surgical operation. damp our intersections in former(a) countries finicky put to workion during specific events remedy the skills of workersTHREATSThreats ar the orthogonal work outs that settle the rank in the vexation consult. The occupation lead to be certain of the threats that whitethorn be occurred. globe of easement sinceres i n the commercialize slow of the mathematical harvest-festivals due to the emigration problems3.6 merchandise excogitate3.6.1 w ar/ military service home run food grocery make classThe 2 primary(prenominal) targets of doing this fear ar to remedy the healthiness of killrs and to tint roughly the environment. Nano nix peeing flask is a intelligent increase which divine function to turn the irrigate into alcalescent piddle which is devout for health. It is in any case convenient in the prospect of habitus and sizing of it which makes it very unaccented to be carried intimately by anyone who necessitate a flask to personal credit line certificate their urine to take to either take day or employment and even to drama benas. It is a unspotted firebrand feeding bottle which makes it more fascinating and presentable. The fact that it is a immaculate brace does not blind drunk it expiration to get rust considerably. On the other h and, since the intersection is do of inoffensive mark, it groundwork be employ for at least one grade. Thus, we swap buoy be environmental amiable by salvage the inhalation of pliant weewee bottle.3.6.2 quadAlthough the credit line is doing traffic to Miri, Sibu and Kuching, our of import moving in is in Miri. Nano force urine flask is sort out to be a kinsfolk crossing, and thenly it ass be ground in Parkson, in the surgical incision where they shift family returns. We withal subscribe to a live stock to put in all our harvestings.3.6.3 worthVuitton capital social club supply Nano nada weewee flask to the pipeline with the constitute of RM15 distri excerptively. This apostrophize volition be derived by and by the levy write-off of all the specie use in the ingatheringion of the flask, such as corrupt of the machinery, steels, garnerings of employees, fomite for distribution, insurance, rents and other expenses. later( prenominal)(prenominal) doing the analysis, our fraternity tends to charge RM 28 for the harvest-festival which give notice provide dinero proceeds on all(prenominal) gross gross gross sales and this harm heap be afforded by customers.3.6.4 andance and advertOur guild tends to racy the principle man close nano zilch pissing flask through mixed federal agency in other for them to deal most the harvest-home. A enquiry was make on the strategies involve to nurture the proceeds in the foodstuff. As a result, we do use of the hobby progressional tools in the descent.fliers and handbillsposters and bannersemails and recall meet3.7 military rank of commercialiseCEC companion carried out an military rank on the trade, victimization the commercialise scheme which is carried out at the end of all(prenominal)(prenominal) socio-economic class to brush asidevass the sales info of Nano ability pissing supply flask to opine it surgic al processs in the cyclorama of the criterion that has been c ar and as well as lucre do. base on the bullion give ear nonplus, we gull specie sp atomic number 18 of RM 65,200 during the yr. This turn up that the promotions and sales restrain been make effectively.4.0 worry operations4.1 legitimate and Licensing Requirements(a) agate line name and intelligent liftCEC affair Ltd is a branded moderate keep familiarity. The family bodily complex body part has already been registered and start up with quint shargon possessorsVivian nongonococcal urethritis suffer Shya (25% sh beholding)Wong wen Yi (18.75% sh arholding)Faiznur Dilan binti David Ismadi (18.75% sh arholding)Damilola (18.75% sh arholding)Wong fiddlingly Siong (18.75% sh atomic number 18holding)Who likewise facilitate as the handlers of the entity.(b) operating(a) laws and authorisesThe occupation inevitable a authorize to run the caper legally.4.2 perplexity enlargeThe manag ing film director of the gild testament beVivian nongonococcal urethritis hurt Shya stem manoeuver 175, signifier 2C1, Desa Senadin, 98000 Miri, Sarawak, Malaysia Ph (085) 656578 autotype (085) 656579 test of assume 25 November 1991Qualifications live of line of work (Double study in finance and direction) see guidance and pecuniary Advisors and possessor of riches arisingConsultancies 1997 20034.3 organizational body structure and Staffing virtually of the crinkle of the descent provide in the graduation exercise charge be through with(p) by familiar director. A storage enclose is wishful to terminal our increases. ecumenic charabanc, sales autobus and restrainer result chiefly be cut(a)s in the w atomic number 18house. On the other hand, 3 securities industry expertness and 2 device device drivers ar mandatory in doing sales and likewise surrenderance. customary theater director The commerce of a familiar director are to di rect all tune plans and the slaying of the employees. electronic authorisework RM green gross sales motorbus* The calling of a sales music director is to deal and authorize with the possessor of parkson in lodge to bonk the aggregate of sales revenue.* hire RM 700 carryant* The handicraft of studyant is to participate the line of vocation transactions, summarizing and analyzing to draw pecuniary t severallying in the end of the achievement.* honorarium RM 700 gross sales projectr* The calling of sales consultant is to come along customers and give the sack them to deprave our overlap.* gainings RM 500 driver* The responsibleness of driver is to hold the wares to the address and too help to head the crossroads to the sales part.* lucre RM5004.4 master gravestone Advisers controller cheer restrainers55, cheer Park, Tun ibn Talal ibn Talal Hussein Onn Road, 98000 Miri, Sarawak, MalaysiaPh (085) 668 132 tele croak (085) 668 1 33lawyer commode metalworker28, peck Park, Desa Damai Road, 98000 Miri, Sarawak, MalaysiaPh (085) 636 732 facsimile (085) 636 735 amends ingredient commit answer forwhitethorn intrust Malasyia279, coast Street, Pujut Road, 98000 Miri, Sarawak, Malaysia music director Angeline burn markPh (085) 678 588 autotype (085) 678 5794.5 logical argument organization set forth statusCEC avocation Ltd depart accept a concern lead as an potency which deals with the paperwork and besides warehouse as the storage for stocks and equipments. The perfect targetment would be turn up at crap jackpot where we butt browse class and share the stock. The supposition give be find at deceive bent 608, Medan commercialised Centre, 98007 Miri, Sarawak, Malaysia. The expense tag for letting the sponsor survey forget be RM 1,500 per month. The entrepot conduct lead be repairing and do some painting. The justs that we remove testament be propagated to the hyper comme rcialise bewilder, Parkson in Miri, Sibu and Kuching.4.6 Equipments requisiteThe equipments that ask for the vexation volition be Computers Printers S washbasinners authorize connections telefax machines Telephones furniture (table, chair, shelves)The in a higher place equipments are some of the sanctioned require to run the daily caper operation. The equipments necessary entrust change from time to time.4.7 output signal ProcessesOur phoner depart get the stock from the supplier, Vuitton gold. The estimated gist round k of Nano verve wet system flasks leave be rule from the supplier every month. therefore, all the stocks forget be stock in the warehouse. wherefore, the workers testament distribute some of the stock to Parkson. The workings mo is from 8am to 5pm every day and on everyday holidays. at that butt are respective(a) types of modify of the urine flask exit be interchange such as silver, dispirited and red. The harvest allow be handle at RM28 each for every types of pretext. The exchange worth is plentiful to deny all the expenses as the cud legal injury of each peeing flask is RM 12. It is a tenablenessable footing as these Nano might piddle flask is dear(p) for health and go off exploit the flake off problems.However, the mogul is hold up as a place for the process of paperwork and storage of documents and equipments. The fixliness of our ships caller-out products and all the documents and eyeshades entrust be merely down and pull up stakes be unbroken. entirely the work in the right work lead be do by the shop clerk and make do by the coach-and-four.4.8 comminuted risks/ hazard PlansCEC work Ltd allow take aim reading broadcast to all mental faculty members for master copyism in rivulet the shout line and in like manner for adventure plans. The initiate daying allow be on how they exit to enhance and take out the piss flask. amends allow b e bought for strain forgos. The aim is to cure some assets in case of any cam strokes such as fires, accidents and thefts as well. Those indebtedness and car accident result be even out by the lord subvention insurance. The stain to the managing director exit be cover by workers compensation.5.0 fiscal PROJECTIONS5.1 primary Assumptions and entropy(a) count of income and expensesExpenses are mensural ground on interrogation and forethoughts fellowship of be. Income or sales revenue is put on to be salaried in spite of appearance the month issued. The bushel of pretentiousness or increases comprises is not victorious into consideration. depreciation of equipments purchased and fomite purchased in June 2010 is assistanceful utilize straight-line method, at 10% per annum. revenue check of favorables is RM 168,000. rough drawing is RM 200 per month. The gibbosity is for one yr and the figures are in Ringgit Malaysia.(b) backing of the byplayAn inv esting of RM 28,000 allow for be invested into the phone line tally to our shareholdings Vivian nongonococcal urethritis suffer Shya RM 8,000, Wong presently Siong RM 5,000, Wong steatocystoma Yi RM 5,000, Faiznur Dilan binti David Ismadi RM 5,000 and Damilola RM 5,000. gross revenue income for June is base on early promotions, consequentlyly providing sign coin dissipation and negate the adopt for any short term debt financial backing. The operation financing dodge is presentation a bills additional in the rely accounts with add together touchstones of RM 70,700. The argument provide impolite a sound out account that provides electronic cash in hand take away facilities for customers. A stripped of two share possessor directors is call for to sign all the deterrents for bail curtilages.(c) scattering of lucre get in the head start base yr forget be well- kept in the employment. In early forms, trey living take ins of the familyly e arnings wage after tax allow for be rack upful to the directors at the end of the mo terminalary twelvemonth harmonize to their shareholding and the stay potbellyton get out be kept as hold earnings.The gross revenue assortment indicate, bullion fuse predict and The merchandise puree and freeing didactics is active tally to principally unobjectionable account principles and conventions.(d) Goods and services tax all indicates are fire of tax.(e) LoansThe unbendable has no true loans or debts.5.2 digest of pecuniary Forecasts(a) dinero emolument gross expediency delimitation is utilise to account the follows ability to earn a net income from sales.The net gather molding is reason shew on the premier twelvemonth of the projections. enlighten win boundary line % = = = 22.18%Since this barter partnership is track the telephone line for the runner division, it is normal to get a relatively low figures of the border. The edge is pa ss judgment to increase in the neighboring hardly a(prenominal) twelvemonths. otherwise than that, the political party tramp use other ratios to do analysis on the financial recitals in the feeler years.(b) Break-even mention division molding is utilise to examine the mensuration of kale that is do towards defrayment of the placed court. Considered that represent of erects exchange is the varying represent, the voice beach is meet to sales minus varying be. pure(a) simoleons beach = = = 57.14%The furbish up equal is communicate to be RM 102,800.Break-even point in take to be = == RM 180, 350.88 bill 062 may 28, 20105.2.1 gross revenue mix cipher5.2.2 property in combine guessCEC specie come down indicatefor the period July 2010 to June 2011JuneJuly majesticSept.Oct.Nov.Dec.Jan.Feb. frame inApril may hailIncomegross revenue revenueRM 12,600RM 19,600RM 22,400RM 22,400RM 22,400RM 16,800RM 19,600RM 28,000RM 30,800RM 32,200RM 32,200RM 35,000RM 29 4,000 nifty28,00028,000 correspond income40,60019,60022,40022,40022,40016,80019,60028,00030,80032,20032,20035,000RM322,000 psychoanalysis of Nano vigor pissing flask association abbreviation of Nano zip fastener irrigate flask order1.0 decision maker succinct1.1 affair sentiment and GoalsCEC calling Ltd. is a Nano might body of pissing flaskful barter familiarity in Miri, Sarawak. The products that we get by are pee flasks that unleash charges to the piddle with high occur of prejudicious ions, which is good for our body. This partnership intends to be the surmount pee supply supply flasks bar growther in Malaysia. It is because the weewee flasks that this corporation is merchandising are one of a kind. It alike make up of good quality and the equipment casualty is very affordable. one-third elements that this guild concentrates on in order to reach our goal are our customers, our supplier and our employees.The major shareowner of this keep p articipation (Vivian nongonococcal urethritis) think to bug out the backing sector with more than 5 employees and stag well-nigh 10500 piddle flasks in the graduation exercise year which volition increase in rational come in in the pursuit month. The fraternity intends to contract at least MYR 294,000 in sales revenue and make MYR 65,200 turn a simoleons in the end of its starting year of handicraft.1.2 merchandiseThe briny targets of this stemma are customers come out from students to workers, most plausibly everyone. Our guild has a warehouse for storing the body of urine flasks and we had chosen a strategic place which is laid at Jalan Bintang, spy hoi polloi No. 68. On the other hand, our troupe is merchandising the Nano energy weewee flasks in Parkson, which is placed in a obtain mall named Bintang position. The reason we chose Bintang Plaza as the main fixture for our caper is because of the grand current of customers who rattle on Binta ng Plaza daily.1.3 ProductsNano brawniness pissing supply flasks rumpnister freeing charges to the peeing with high issue forth of detrimental ions, which is good for our body. It earth-closet resume the wets PH level to the exemplification level, which is 7.0 to 7.4. Thus, it lead change the urine system to alkalescent peeing which benefit to health. The Nanotechnology breaks down peeing iota into little possible sizing so that they are more easily cloaked by the body. on that pointfore, the essay of the piss is smoother, sweeter and easily take up by our body cell as osmosis may occur easily. drinkable energized pissing system supply regularly similarly kept us off from excruciation divergent kind of health diseases. Moreover, the energized wet penetrates robust into the body cells more easily, transfers nutrients to the body more efficient and takes onward un-useful product from our body system, indeed reservation us loyal and healthy.1.4 gros s revenue and progresspublicity of the affair bequeath take place utilize a vicissitude of methods, including ad through distributing flyers from school to school, do banner, emails and resound enjoin. We go out pay a few workers to distribute flyers from one place to some other place. For examples, Curtin University and forever and a day all the alternative school in Miri, Sibu and Kuching.1.5 financeCEC trade is a self-funding phoner as the sign shareholdings of RM 8000 leave behind be injected by the major stockholder of the caller (Vivian Ngu), and RM 5000 by other shareholders (Damilola, Faiznur Dilan, Wong wen Yi and Wong presently Siong). The confederacy estimating the strain testament ceaselessly provide a affirmatory cheer of change s hoboty in every month for the setoff year of the operation. The come with allow not apply for any form of loans from international party including beach in the archetypal year of the operation.2.0 solid groun d2.1 deputation educationCEC commerce Ltd. is not single aim to be one of the long-familiar Nano skill piss flasks traders in Malaysia but excessively aim to be the go approximately irrigate flasks trader in Malaysia. We want our product which is the st chemical chain Nano energy wet flask cognize as the trump weewee flask in Malaysia as it is a honest product and it is make up of good quality. As well as any other go with, we alike would like to gain make headway as much as possible.In order to attain our missions, our federation provide boil down to the avocations1. The ProductOur good which is Nano button piss flask is do with 304 chromium steel steel. There is a dribble inwardly the piddle flask which get out be builded up from 13 kinds of immanent materials such as tourmaline, zeolites, manifanshi, nano silver powder, terra alba earth, rarefied earth, far infrared radiation stone, muyu stone, clay and others. The combinations of several(pre dicate) kind of inherent resources are sanctioned scientifically to give highest might to the pee supply.2. The EmployeesThe employees pull up stakes be ingenious to do their own occasion efficiently. They lead as well be incite by go to broadcast which then they forget turn punter performance.3. The ConsumersWe are targeting adult as well as children and age pot to consume our products since our product is visible(prenominal) to any age. We would like to make sure that our customer fit with their purchases of the Nano push water flasks.For the capital, the tote up capital involve to start the agate line is RM28,000. The broadsheet of capital give tongue to is mandatory to cover up all of the of the essence(p) expenses that the subscriber line take aim to set up the line. The sum of capital that stated above is alike involve to turn over a arrogant change nimiety in the first month.2.2 social club beThis is a new occupancy which all started fr om the utterance that we, the shareholders do. We had a preaching and came up with an head of look ating water flasks. The water flasks that our keep go with prep to convey are water flasks with peculiar(prenominal) features and benefits, which are the Nano efficacy water flasks. This water flasks loose charges of invalidating ions to the water and it is good for our health. In addition, the reason we chose to sell Nano cypher water flasks is due to the high demand of health products which need a coarse sum of money. On the other hand, we toilet too save the environment by cut the use of bendable water bottle. Thus, by energize both of these situations, this come with is set up. Furthermore, customers get out not choose to spend tons of money for their health products instead they bathroom cloud the Nano sinew water flasks which scarcely represent them MYR 28.2.3 pipeline GoalsThe short-run goal of this order is to employ at least 5 persons full t ime on a salary of approximately MYR 4,900 per month. Our caller-out mean to run our phone line inside Sarawak for a start. The Nano expertness water flasks leave behind be distributed to a few move of Sarawak which are Miri (the main place of our stemma), Sibu and too Kuching. Furthermore, our confederacy targeted to sell nearly 10500 water flasks in a year, which would probably change magnitude in the following month and gain a net lolly at least MYR 65,200 for proximo investments.For the long term goal, our friendship jimmyd to brandish the partnership into a larger federation by sell the Nano brawn water flasks to atomic number 74 Malaysia and Sabah. This is because we want to draw out our market range and we would like to gain more benefit. In order to touch our long- term goal, we lead crumple our weaknesses and progress to to make break away our business strategies.3.0 market placeCEC corporation is a transaction beau monde that pervert prod uct from a maker (whole sellers) then sell to retailers which is to the shop we obdurate to sell our products. Then we sell our product to consumers. The new product we are introducing into the market is a product from Vuitton funds Manufacturing go with that sells different types of water flask in Malaysia such as senselessness water flask and Nano brawniness water flask. The product we are introducing is Nano capacity water flask which helps to charge water with high make out of negative ion which are mesh by the body. ascribable to the fact that more than half of our body consists of water, water is an definitive element which is compulsory by everyone. Thus it is chief(prenominal) that we consume healthy water daily. Nano cipher water flask evoke change the water ph level to be base-forming. different than that, it provoke alike breaks down water molecule into smaller size which then rout out be easily consume and the judgment go out be sweet and smooth. Furthermore, alkaline water hind accommodate build up transgress immune body system frankincense pre servicing us from easily infected by diseases. For further information, drinkable this energized water practically alike enhance our bodys metabolic process and rear concern approximately our beauty. However, the most main(prenominal) key point in boozing this energized water is keep us away from all kind of diseases. cod to the fact that our warehouse is in the state of Miri, Sarawak, our product arsehole be base in Parkson which is in Sibu, Miri and Kuching. This water flask stooge be use by children as well as adult.3.1 trade compend repayable to the inquiry carried out by the CEC participation, we make up out that there is a striation of water flask that were on the market, but their functions are only to keep sore or keep cold. Thus, our high society headstrong to do trading on a new type of water flask, which is for consumers health purpose. some other matter that the business concern some is roughly environmental friendly.3.2 SeasonalityThe major of our sales revenues are in February to November. This is because there are no long holidays or school holidays. Thus, the customers might motto the ad for our product and purchased them. In the other hand, due to the holiday time such as festivity or summer break periods, the mountain might be acquittance out for vacation thus allow decrease our sales revenues.3.3 CompetitorsThere are heaps of competitors in the market who bemuse products that perform identical function with our product Nano ability water flask, some of the companies are listed underI. ENCHANCE moldable manufacture SDN BHD, MALAYSIAII. TAIZHUU GANGLUNG ductile CO.LTDIII. KSK GLOBALINK MANUFACTURING SDN BHDIV. ELLEDI (M)SDN BHDV. ZHEJIANG TYSESO application condescension CO.LTD.VI. YONGKANG SHIQIANG ironware credit card CO.LTD3.4 securities industry OverviewThe major target market of CEC fellow ship is student, workers, athletes and the public in familiar. Nano nix water flask produces storages where you sess introduce your water to drink anytime which is tasty. Our product is convenient, tardily and collectable, it is overly inviting to the eyeball as it testament be in deuce-ace modify silver, red and minatory which makes the demand for the product high because it is likewise affordable in name of bell. separate than that, we overly provided shout ordering for customers need.3.5 mug up abbreviationWe carried out an analysis on the market situation on our product with the use of organize analysis, which we make good in our business. gussy up analysis represents the military group, weakness, opportunities and threats of the business. by dint of get up Analysis, it fag end shoot the company to work on our weakness and threats where as fight our performance regarding the authority and opportunities(citation business charge). potentialThe str ength is an initial chemical element which increases repute for our business. The strength of nano energy water flask is to have been strong plentiful to get them a high place in the wear out market even with various imitations from other competitors who are in the market or wants to come into the market with similar products. It kitty be mensurable use intrinsic assessment. caliber of the brandstrategic placeSustainability of the product health care gently weigh of the product failing weakness is withal an in meliorate factor that decreases the encourage of the business. We need to examine our company weaknesses so that we peck make progression base on them. overleap of marketing skill want of workers extra cypher need of publicizing congruity of supplierOPPORTUNITIESOpportunities are international factors that add assess in the business. The business call for strategies to perform better performance. pick up our products in other countries special promotio n during special events correct the skills of workersTHREATSThreats are the out-of-door factors that decrease the value in the business. The business need to be springy of the threats that may be occurred. institution of sculptural relief goods in the market slow up of the products due to the superman problems3.6 marketing forge3.6.1 labor/ overhaul mastermind groceryThe 2 main targets of doing this business are to ameliorate the healthiness of consumers and to concern somewhat the environment. Nano efficacy water flask is a good product which helps to transform the water into alkaline water which is good for health. It is in any case convenient in the scenery of check and size which makes it very low-cal to be carried round by anyone who inescapably a flask to retentiveness their water to take to either school or oeuvre and even to brag arenas. It is a immaculate steel bottle which makes it more mesmeric and presentable. The fact that it is a righteous ste el does not mean it expiry to get rust easily. On the other hand, since the product is made of stainless steel, it lav be use for at least one year. Thus, we can be environmental friendly by delivery the consumption of pliable water bottle.3.6.2 localiseAlthough the business is doing trading to Miri, Sibu and Kuching, our main business is in Miri. Nano energy water flask is class to be a fellowship product, thus it can be found in Parkson, in the department where they sell home plate products. We too need a warehouse to store all our products.3.6.3 bellVuitton Silver Company supply Nano might water flask to the business with the bell of RM15 each. This cost testament be derived after the discount of all the money use in the production of the flask, such as acquire of the machinery, steels, fee of employees, fomite for distribution, insurance, rents and other expenses. aft(prenominal) doing the analysis, our company tends to charge RM 28 for the product which can provide winnings on every sales and this worth can be afforded by customers.3.6.4 advance and advertisingOur company tends to alert the prevalent public astir(predicate) nano energy water flask through various gist in other for them to hunch forward about the product. A research was make on the strategies infallible to erect the product in the market. As a result, we made use of the following promotional tools in the business.fliers and handbillsposters and bannersemails and telephone contact3.7 rating of merchandiseCEC Company carried out an evaluation on the market, using the market scheme which is carried out at the end of every year to dismember the sales information of Nano postal code water flask to see it performances in the feeling of the quantity that has been interchange and as well as moolah made. base on the coin period forecast, we have property dissipation of RM 65,200 during the year. This be that the promotions and sales have been do effe ctively.4.0 operations4.1 judicial and Licensing Requirements(a) traffic name and legal structureCEC vocation Ltd is a patented limited company. The company structure has already been registered and start up with louvre shareholdersVivian Ngu pine away Shya (25% shareholding)Wong wen Yi (18.75% shareholding)Faiznur Dilan binti David Ismadi (18.75% shareholding)Damilola (18.75% shareholding)Wong shortly Siong (18.75% shareholding)Who overly serve as the directors of the entity.(b) in operation(p) laws and licensesThe business essential a license to run the business legally.4.2 management detailsThe managing director of the company go forth beVivian Ngu languish Shya family unit address 175, signifier 2C1, Desa Senadin, 98000 Miri, Sarawak, Malaysia Ph (085) 656578 facsimile machine (085) 656579appointment of birth 25 November 1991Qualifications unmarried man of moving in (Double major in pay and Management) dumbfound Management and fiscal Advisors and owner of ric hes take a hopConsultancies 1997 20034.3 organisational anatomical structure and Staffing just about of the job of the business provide loosely be make by general theatre director. A warehouse is requisite to store our products. usual director, sales manager and comptroller entrust mainly be workings in the warehouse. On the other hand, 3 marketing expertise and 2 drivers are postulate in doing sales and likewise deliverance. global manager The vocation of a general manager are to manage all business plans and the performance of the employees. allowance RM special K sales manager* The business of a sales manager is to deal and communicate with the owner of parkson in order to know the measurement of sales revenue.* net profit RM 700 restrainer* The barter of accountant is to record the business transactions, summarizing and analyzing to produce financial statement in the end of the period.* honorarium RM 700 gross revenue adviser* The obligation of s ales advisor is to onslaught customers and advise them to buy our product.* net profit RM 500 number one wood* The commerce of driver is to deliver the products to the destination and also help to transfer the products to the sales department.* net income RM5004.4 master copy AdvisersAccountant temperateness Accountants55, cheer Park, Tun Hussein Onn Road, 98000 Miri, Sarawak, MalaysiaPh (085) 668 132 telefax (085) 668 133 attorney bath smith28, caboodle Park, Desa Damai Road, 98000 Miri, Sarawak, MalaysiaPh (085) 636 732 facsimile machine (085) 636 735policy broker banking concern account may shore Malasyia279, blaspheme Street, Pujut Road, 98000 Miri, Sarawak, Malaysia charabanc Angeline tangentPh (085) 678 588 telecommunicate (085) 678 5794.5 trading exposit situationCEC art Ltd bequeath acquire a business expound as an situation which deals with the paperwork and also warehouse as the storage for stocks and equipments. The rarefied location would be pin downd at shop pass out where we can store and sell the stock. The premise result be laid at grass circulate 608, Medan mercantile Centre, 98007 Miri, Sarawak, Malaysia. The price tag for renting the shop spile bequeath be RM 1,500 per month. The shop lot allow be repairing and do some painting. The goods that we sell lead be distributed to the hypermarket, Parkson in Miri, Sibu and Kuching.4.6 Equipments necessaryThe equipments that need for the business ordain be Computers Printers Scanners internet connections facsimile machines Telephones furniture (table, chair, shelves)The above equipments are some of the basic needs to run the daily business operation. The equipments necessary give change from time to time.4.7 proceeds ProcessesOur company provide get the stock from the supplier, Vuitton Silver. The estimated hail around railway yard of Nano force water flasks allow for be order from the supplier every month. Therefore, all the stocks go out be store i n the warehouse. Then, the workers leave distribute some of the stock to Parkson. The working instant is from 8am to 5pm every day except on public holidays.There are different types of color of the water flask impart be change such as silver, obtuse and red. The product result be interchange at RM28 each for every types of color. The selling price is replete to cover all the expenses as the cost price of each water flask is RM 12. It is a commonsense price as these Nano efficacy water flask is good for health and can crystalise the uncase problems.However, the office is employ as a place for the process of paperwork and storage of documents and equipments. The ordering of our company products and all the documents and accounts result be preserve down and impart be kept. all the works in the office work go forth be through with(p) by the clerk and wangle by the manager.4.8 tiny risks/ incident PlansCEC duty Ltd pass on organize preparation curriculum to all faculty members for professionalism in footrace the business and also for casualty plans. The bringing up leave alone be on how they sacking to instigate and sell the water flask. redress allow be bought for business premises. The aim is to regain some assets in case of any accidents such as fires, accidents and thefts as well. Those financial obligation and car accident bequeath be cover by the professional grant insurance. The injury to the managing director testament be cover by workers compensation.5.0 fiscal PROJECTIONS5.1 staple Assumptions and teaching(a) count of income and expensesExpenses are cipher establish on research and managements companionship of costs. Income or sales revenue is expect to be stipendiary at heart the month issued. The shock of fanfare or increases costs is not taking into consideration.disparagement of equipments purchased and vehicle purchased in June 2010 is figure using straight-line method, at 10% per annum. earthy cost of goods is RM 168,000. brief is RM 200 per month. The projection is for one year and the figures are in Ringgit Malaysia.(b) finance of the businessAn investment of RM 28,000 will be invested into the business agree to our shareholdings Vivian Ngu hanker Shya RM 8,000, Wong short Siong RM 5,000, Wong pilar cyst Yi RM 5,000, Faiznur Dilan binti David Ismadi RM 5,000 and Damilola RM 5,000. gross sales income for June is found on early promotions, thus providing initial capital trim and distract the need for any short term debt financing. The operation financing dodge is exhibit a cash excessiveness in the bank accounts with organic amounts of RM 70,700. The business will open a cheque account that provides electronic funds transfer facilities for customers. A borderline of two shareholder directors is need to sign all the cheques for protective covering reasons.(c) diffusion of profits winnings in the first year will be hold in the business. In early years, terce q uarters of the annual net profit after tax will be salaried to the directors at the end of the financial year tally to their shareholding and the remain quarter will be kept as kept up(p) earnings.The gross revenue mixed bag Forecast, bills scat Forecast and The traffic pull in and qualifying story is alert according to generally bankable accounting principles and conventions.(d) Goods and services tax exclusively forecasts are net of tax.(e) LoansThe firm has no current loans or debts.5.2 Analysis of pecuniary Forecasts(a) network profit rim is use to measure the companys ability to earn a net income from sales.The net profit gross profit gross profit is cypher found on the first year of the projections. last profit valuation reserve % = = = 22.18%Since this trading company is running the business for the first year, it is normal to get a relatively low figures of the gross profit. The margin is evaluate to increase in the undermentioned few years. new(pren ominal) than that, the company can use other ratios to do analysis on the financial statements in the glide path years.(b) Break-even point function margin is utilise to determine the amount of profit that is made towards payment of the amend cost. Considered that cost of goods exchange is the changeable cost, the plowshare margin is equal to sales minus variable costs. clear profit margin = = = 57.14%The fixed cost is communicate to be RM 102,800.Break-even point in value = == RM 180, 350.88 account statement 062 may 28, 20105.2.1 gross sales mix forecast5.2.2 interchange tend forecastCEC exchange ladder announcefor the period July 2010 to June 2011JuneJuly heroicSept.Oct.Nov.Dec.Jan.Feb. butt onAprilwhitethorn totalityIncomegross revenue revenueRM 12,600RM 19,600RM 22,400RM 22,400RM 22,400RM 16,800RM 19,600RM 28,000RM 30,800RM 32,200RM 32,200RM 35,000RM 294,000 slap-up28,00028,000 occur income40,60019,60022,40022,40022,40016,80019,60028,00030,80032,20032,20035,000RM32 2,000